By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage, and assist in our marketing efforts. View our Privacy Policy for more information.

Built to Rent

 — 

Central Tower 1

£25.2m+
total return
£8m+
cap growth (3yr)
-£8.1m+
net equity (12mth)
36mths
equity returned
£33.4m+
total return & cap growth
294
total return on equity

Central Tower 1

Download
Fact Sheet +
Project GDV – £67,200,000.00

GIA
NIA
Constr. PSF
Total Constr.
Fees
Interest
Land & Net Constr.
Total Constr.
Debt LTV
Equity No Sales

Unit breakdown
Studios
1 Beds
2 Beds
3 Beds
4 Beds
Average sales









90%

Psf rates
£600
£600
£600
£600
£600
£600

140,000
112,000
£120
£16.8m
£1.176m
£3.839m
£38.156m
£21.815m
£34.340m
£3.815m

No. units
0
150
150
0
0

Gross profit no interest – £29,044,000.00

Central Tower 1

Download
Fact Sheet +
Site Valuation – £21,000,000.00

Saving
Price Cash
Overage
Stamp Duty
Legal Fees
Tenure
Type
Interest
Total Site Costs
Debt LTV
Debt LTC
Equity No Mezz
Equity Mezz
Option
Plan Cost
Plan Period
Plan Uplift










65%
65%






£1m
£20m
£-
£100k
£80k
Freehold
Corporate
£546k
£20.18m
£13.65m
£13.65m
£7.18m
£6.53m
£-
£400k
12 mths
£5m

Central Tower 1

Download
Fact Sheet +
  • High density residential mixed use scheme in Sutton opportunity area
  • Inward investment estimated at £2Bn, in next 2-5yrs
  • Zone 5 with excellent road, rail & air links
  • 17 Storey tower, plus 3 smaller towers C. 140,000 Sq Feet
No items found.

Central Tower 1

Download
Fact Sheet +
  • High density residential mixed use scheme in Sutton opportunity area
  • Inward investment estimated at £2Bn, in next 2-5yrs
  • Zone 5 with excellent road, rail & air links
  • 17 Storey tower, plus 3 smaller towers C. 140,000 Sq Feet

Latest insights

Urban Regeneration, beyond aesthetics

For decades, the UK has been facing a housing crisis. In an attempt to curb this, the government and local councils introduced the concept of urban regeneration…

More...

Commercial & Industrial Logistics

The East and West Midlands have been distribution hub strong-holds since the Industrial Revolution owing to the “sizable population, central location and dense transportation network”...

More...

Demand for student accommodation

In recent years, purpose-built accommodation has become highly sought after in the investment arena with commentators going so far as to qualify the specialism…

More...

Strategic land, strong demand

Strategic land acquisitions involve identifying sites across the United Kingdom that are suited for residential and commercial development...

More...

Disrupting the UK housing sector

In 2015, the UK Government pledged to build 300,000 homes a year by the mid-2020s (one million total in five years) in what was considered a remarkably…

More...
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.