By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage, and assist in our marketing efforts. View our Privacy Policy for more information.

Strategic Land

 — 

Horn Hill

2.3k+
new homes
Medium
project risk
£10.2m
amount invested
£102.8m
investor returns
£491m
current site value
£1.4bn+
project GDV
£491m
residual land value
15mths
planing period

This scheme is different in that it is a new community adjacent to a sprawling village of 12,700 (Chalfont St Peter) which in turn, is next door to a small town (Gerrards Cross, pop 8,000) with a commuter railway station.

The single landowner is a registered medical charity and we will share the planning gain equally. This is a very high value area in the foothills of the Chiltern Hills. The hills have AONB status and this site is greenbelt but not AONB, rare in Chiltern District.

We will create and initially support a shuttle bus service to Gerrards Cross station and propose to create a dedicated cycle route. The station is 3.5 miles distant. Local amenities in Chalfont and Gerrards Cross are good, so our focus is on meeting immediate needs so as to minimise car use. We plan both primary and secondary schools which will create 800 surplus secondary places for the benefit of the wider community.

Housing will use 60% of the land area and our masterplan preserves 29% as open space so that the development has a green and leafy feel, consistent with local built environment.

This scheme addresses 40% of the recent rise in Chiltern District’s housing allocation and thus we believe it will be well received by both District and Unitary authorities.

From the investor’s point of view, high values offset the fact that this is a 50/50 JV with the Charity and because we should obtain planning relatively quickly, returns should be very attractive.

Investor financials

GDV
GEA
Constr. PSF
Constr. Cost
Fees
Interest
Builders
Marketing
Sales
Comm. Levy
Dev. Profit
Residual value

Site valuation
Current site price
Stamp duty
Legal
Tenure
Secured Options

Total site costs
Plan months
Plan uplift

£1,435,800,000
3m
£164
£521.5m
£14m
£21m
£65.3m
£3.5m
£16.7m
Exempt - £15.4m
£287.5m
£490.8m

£490,800,000
£3m
£150k
£17k
Freehold

£3,167,000
15
£486m

Key data

Homes
Acres
Homes/Acre
Homes/Hectacre
Area
Hectare Density
Value/Acre
Plan gain (M)
Plot Cost
Average Home
Plot/Sales Value
Cost Gross Acre
Margin Per Acre
Buy In % Exit
House PSF
Size ft sq.
Affordable

2,340
240
10
24
60%
40
£2.05m
£243m
£209,744
£790k
27%
£13k
£2m
50%
530
1,285
40%

Masterplan

Site view

More strategic land

Latest insights

Commercial & Industrial Logistics

The East and West Midlands have been distribution hub strong-holds since the Industrial Revolution owing to the “sizable population, central location and dense transportation network”...

More...

Strategic land, strong demand

Strategic land acquisitions involve identifying sites across the United Kingdom that are suited for residential and commercial development...

More...

Disrupting the UK housing sector

In 2015, the UK Government pledged to build 300,000 homes a year by the mid-2020s (one million total in five years) in what was considered a remarkably…

More...

Urban Regeneration, beyond aesthetics

For decades, the UK has been facing a housing crisis. In an attempt to curb this, the government and local councils introduced the concept of urban regeneration…

More...

Demand for student accommodation

In recent years, purpose-built accommodation has become highly sought after in the investment arena with commentators going so far as to qualify the specialism…

More...
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.