By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage, and assist in our marketing efforts. View our Privacy Policy for more information.

Strategic Land

 — 

Ashendon

11k+
new homes
Low
project risk
£13.3m
amount invested
£75.3m
investor returns
£153m
current site value
£5.4bn+
project GDV
£878m
residual land value
13mths
planing period

We are seeking planning consent for a new town, 10 miles Northwest from Aylesbury in Buckinghamshire and close to Oxford.

It will have a new railway station with services to Bicester, Oxford and London. It can deliver circa 11,600 homes. It will have a centre next to the station focused on meeting its own needs and of neighbouring villages in a sustainable way, including more school places and medical facilities.

The government announced in August that Aylesbury will need to build 2,200 homes a year going forward. The location is chosen for its transport links by rail and the A41 trunk road and a scale that can accommodate a quarter of the District’s 44,000 total housing need and two thirds of the recent increase. The goals of this scheme are so material to the challenges facing both Aylesbury Vale and the Buckinghamshire Unitary Authority that it cannot be ignored by the planners and local politicians alike. Ashendon is in the Knowledge Corridor linking Oxford and Cambridge and is central to government policy on creating jobs and homes in this arc which will draw on the strengths of the Universities.

This is a conservative proposal with 55% of the 770 acres used for development and density set at a modest 15 dwellings per gross hectare. The masterplan makes the local brook a key feature within a new lateral park. We envisage over 26 km of dedicated walking/cycling routes and a third of the land area will stay green, incorporating large amounts of space for sport and recreation. Residents can find employment in Oxford, Aylesbury, Bicester, Banbury, Birmingham and London travelling by either train or car.

From an investor perspective, a key aspect is that the land cost to us is less than 20% of the exit value and that planning can probably be achieved within 18 months which will mean investor returns come relatively quickly.

Investor financials

GDV
GEA
Constr. PSF
Constr. Cost
Fees
Interest
Builders
Marketing
Sales
Comm. Levy
Dev. Profit
Residual value

Site valuation
Current site price
Stamp duty
Legal
Tenure
Secured Options

Total site costs
Plan months
Plan uplift

£5,363,700,000
15.5m
£170
£2.613m
£53m
£77.8m
£420m
£13.25m
£67.8m
£168.4m
£1.1bn
£878m

£878,000,000
£116.4m
£5.82m
£180k
Freehold

£160,830,000
13
£714.5m

Key data

Homes
Acres
Homes/Acre
Homes/Hectacre
Area
Hectare Density
Value/Acre
Plan gain (M)
Plot Cost
Average Home
Plot/Sales Value
Cost Gross Acre
Margin Per Acre
Buy In % Exit
House PSF
Size ft sq.
Affordable

11,600
1,900
6
15
56%
27
£460k
£714m
£75,690
£610k
16%
£81k
£379k
18%
390
1,300
40%

Masterplan

Site view

More strategic land

Latest insights

Commercial & Industrial Logistics

The East and West Midlands have been distribution hub strong-holds since the Industrial Revolution owing to the “sizable population, central location and dense transportation network”...

More...

Strategic land, strong demand

Strategic land acquisitions involve identifying sites across the United Kingdom that are suited for residential and commercial development...

More...

Disrupting the UK housing sector

In 2015, the UK Government pledged to build 300,000 homes a year by the mid-2020s (one million total in five years) in what was considered a remarkably…

More...

Urban Regeneration, beyond aesthetics

For decades, the UK has been facing a housing crisis. In an attempt to curb this, the government and local councils introduced the concept of urban regeneration…

More...

Demand for student accommodation

In recent years, purpose-built accommodation has become highly sought after in the investment arena with commentators going so far as to qualify the specialism…

More...
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.