By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage, and assist in our marketing efforts. View our Privacy Policy for more information.

Strategic Land

 — 

Great Ashton

10k+
new homes
Low
project risk
£9.6m
amount invested
£64m
investor returns
£87m
current site value
£3.9bn
project GDV
£388m
residual land value
16mth
planing period

Project background

South Northamptonshire, after years developing a sound Local Plan finds itself in disarray after a massive increase in its housing allocation. The Council developed a strategy of splitting its 7,170 allocation be-tween its two towns and 32 villages, roughly with a third in each of the towns and 68 new homes (on average) in each village. The new government requirement involves finding locations for an-other 8,500 new homes. Our strategy creates a third town to take 10,000 homes which reduces the burden on the villages to about 20 per village.

The location is chosen because we can build a railway station and create a community with good public transport links to key employment centres such as Northampton and Milton Keynes. The location is only 3 miles from J15 on the M1. This is a conservative proposal with 55% of the land used for development and density set at a modest 16 dwellings per gross hectare. With a Plan with a clear strategy in place, we believe our approach will be found compatible and consent can be achieved in 2022. The acquisition cost is 22% of the expect-ed exit value.

Investor financials

Project GDV
GEA
Construction sq. ft.
Total construction cost
Professional fees
Interest costs
Builders spend
Marketing
Sales
Community Levy
Developer profit
Residual land value

Site valuation

Current site price
Stamp duty
Legal fees
Tenure
Secured through options

Total site purchase costs

Total planning cost
Planning period (months)
Planning uplift

£3,934,000,000
£12,400,000
£171
£2,159,000,000
£44,300,000
£59,500,000
£358,000,000
£8,800,000
£47,500,000
£82,460,000
£786,750,000
£388,000,000

£388,000,000

£87,000,000
£4,350,000
£120,000
Freehold

£91,470,000

£-
16
£294,000,000

Key data

Homes
Acres
Homes per gross acre
Homes per gross hectare
Area built
Density per net hectare

Value per gross acre
Total planning gain (Mill)
Plot cost
Average home sale
Plot cost/sales value

Cost per gross acre to us
Gross margin per acre
Buy in cost % of exit

House prices per sq. ft.
Average size ft.2
% affordable

10,000
1518
7
16
55%
30

£260,000
£294
35,596
390,000
9%

57,000
190,000
22%

360
1,245
40%

Masterplan

Site view

More strategic land

Latest insights

Commercial & Industrial Logistics

The East and West Midlands have been distribution hub strong-holds since the Industrial Revolution owing to the “sizable population, central location and dense transportation network”...

More...

Strategic land, strong demand

Strategic land acquisitions involve identifying sites across the United Kingdom that are suited for residential and commercial development...

More...

Disrupting the UK housing sector

In 2015, the UK Government pledged to build 300,000 homes a year by the mid-2020s (one million total in five years) in what was considered a remarkably…

More...

Urban Regeneration, beyond aesthetics

For decades, the UK has been facing a housing crisis. In an attempt to curb this, the government and local councils introduced the concept of urban regeneration…

More...

Demand for student accommodation

In recent years, purpose-built accommodation has become highly sought after in the investment arena with commentators going so far as to qualify the specialism…

More...
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.